greenbutton

package module
v0.0.0-...-f6463aa Latest Latest
Warning

This package is not in the latest version of its module.

Go to latest
Published: Apr 22, 2026 License: BSD-2-Clause Imports: 10 Imported by: 0

README

GoReportCard GoDoc

go-greenbutton

Greenbutton / Smart Meter Texas data parser

 % greenbutton tests/2years.csv                                                                                           

--- Plan: Almika 60 Energy Plus Buyback ---
Month    | Import     | Export     | Cost ($)  
2024-05  |      521.5 |      986.8 | $   15.56
2024-06  |      633.8 |      948.1 | $   40.81
2024-07  |      671.3 |      950.5 | $   47.71
2024-08  |      860.6 |      822.1 | $   96.60
2024-09  |      594.7 |      805.3 | $   47.64
2024-10  |      488.7 |      759.1 | $   32.08
2024-11  |      363.8 |      486.9 | $   35.53
2024-12  |      559.6 |      377.7 | $   83.73
2025-01  |      533.7 |      576.5 | $   58.91
2025-02  |      513.1 |      613.5 | $   51.30
2025-03  |      520.3 |     1049.1 | $    9.10
2025-04  |      392.9 |      910.8 | $   -1.33
2025-05  |      471.3 |     1040.8 | $    0.60
2025-06  |      632.0 |      918.8 | $   43.40
2025-07  |      707.3 |      866.9 | $   62.93
2025-08  |      772.2 |      789.6 | $   83.01
2025-09  |      639.2 |      752.4 | $   61.41
2025-10  |      590.7 |      603.7 | $   67.06
2025-11  |      500.0 |      431.9 | $   66.96
2025-12  |      654.1 |      316.1 | $  107.87
2026-01  |      732.5 |      388.2 | $  115.59
2026-02  |      506.0 |      704.1 | $   40.88
2026-03  |      469.5 |      901.9 | $   14.15
2026-04  |      112.7 |      299.6 | $    6.44
Total Projected Year Cost: $593.98

--- Plan: Ambit Texas Solar Buyback ---
Month    | Import     | Export     | Cost ($)  
2024-05  |      521.5 |      986.8 | $   64.79
2024-06  |      633.8 |      948.1 | $   85.40
2024-07  |      671.3 |      950.5 | $   91.74
2024-08  |      860.6 |      822.1 | $  128.68
2024-09  |      594.7 |      805.3 | $   83.69
2024-10  |      488.7 |      759.1 | $   67.14
2024-11  |      363.8 |      486.9 | $   55.27
2024-12  |      559.6 |      377.7 | $   92.65
2025-01  |      533.7 |      576.5 | $   81.24
2025-02  |      513.1 |      613.5 | $   76.42
2025-03  |      520.3 |     1049.1 | $   62.41
2025-04  |      392.9 |      910.8 | $   45.41
2025-05  |      471.3 |     1040.8 | $   54.30
2025-06  |      632.0 |      918.8 | $   86.11
2025-07  |      707.3 |      866.9 | $  100.84
2025-08  |      772.2 |      789.6 | $  114.66
2025-09  |      639.2 |      752.4 | $   93.17
2025-10  |      590.7 |      603.7 | $   90.08
2025-11  |      500.0 |      431.9 | $   80.53
2025-12  |      654.1 |      316.1 | $  111.00
2026-01  |      732.5 |      388.2 | $  121.91
2026-02  |      506.0 |      704.1 | $   72.04
2026-03  |      469.5 |      901.9 | $   58.85
2026-04  |      112.7 |      299.6 | $   18.78
Total Projected Year Cost: $968.55

--- Plan: Atlantex Glow Solar ---
Month    | Import     | Export     | Cost ($)  
2024-05  |      521.5 |      986.8 | $   59.41
2024-06  |      633.8 |      948.1 | $   64.83
2024-07  |      671.3 |      950.5 | $   76.88
2024-08  |      860.6 |      822.1 | $   99.29
2024-09  |      594.7 |      805.3 | $   69.73
2024-10  |      488.7 |      759.1 | $   64.96
2024-11  |      363.8 |      486.9 | $   55.60
2024-12  |      559.6 |      377.7 | $   76.22
2025-01  |      533.7 |      576.5 | $   61.36
2025-02  |      513.1 |      613.5 | $   54.01
2025-03  |      520.3 |     1049.1 | $   74.12
2025-04  |      392.9 |      910.8 | $   54.36
2025-05  |      471.3 |     1040.8 | $   52.48
2025-06  |      632.0 |      918.8 | $   65.50
2025-07  |      707.3 |      866.9 | $   82.85
2025-08  |      772.2 |      789.6 | $   89.87
2025-09  |      639.2 |      752.4 | $   76.10
2025-10  |      590.7 |      603.7 | $   79.07
2025-11  |      500.0 |      431.9 | $   72.03
2025-12  |      654.1 |      316.1 | $   88.48
2026-01  |      732.5 |      388.2 | $   90.89
2026-02  |      506.0 |      704.1 | $   49.48
2026-03  |      469.5 |      901.9 | $   69.08
2026-04  |      112.7 |      299.6 | $   29.36
Total Projected Year Cost: $827.97

--- Plan: Atma Solar 1:1 Buyback ---
Month    | Import     | Export     | Cost ($)  
2024-05  |      521.5 |      986.8 | $  -62.09
2024-06  |      633.8 |      948.1 | $  -23.70
2024-07  |      671.3 |      950.5 | $  -13.86
2024-08  |      860.6 |      822.1 | $   66.46
2024-09  |      594.7 |      805.3 | $   -1.34
2024-10  |      488.7 |      759.1 | $  -19.48
2024-11  |      363.8 |      486.9 | $    8.17
2024-12  |      559.6 |      377.7 | $   85.96
2025-01  |      533.7 |      576.5 | $   34.28
2025-02  |      513.1 |      613.5 | $   20.18
2025-03  |      520.3 |     1049.1 | $  -76.48
2025-04  |      392.9 |      910.8 | $  -79.65
2025-05  |      471.3 |     1040.8 | $  -87.95
2025-06  |      632.0 |      918.8 | $  -17.89
2025-07  |      707.3 |      866.9 | $   14.69
2025-08  |      772.2 |      789.6 | $   49.73
2025-09  |      639.2 |      752.4 | $   22.61
2025-10  |      590.7 |      603.7 | $   43.20
2025-11  |      500.0 |      431.9 | $   57.68
2025-12  |      654.1 |      316.1 | $  125.45
2026-01  |      732.5 |      388.2 | $  130.58
2026-02  |      506.0 |      704.1 | $   -2.21
2026-03  |      469.5 |      901.9 | $  -56.91
2026-04  |      112.7 |      299.6 | $  -17.32
Total Projected Year Cost: $100.06

--- Plan: Atma Solar Buyback Saver ---
Month    | Import     | Export     | Cost ($)  
2024-05  |      521.5 |      986.8 | $   58.26
2024-06  |      633.8 |      948.1 | $   76.19
2024-07  |      671.3 |      950.5 | $   81.72
2024-08  |      860.6 |      822.1 | $  113.86
2024-09  |      594.7 |      805.3 | $   74.64
2024-10  |      488.7 |      759.1 | $   60.18
2024-11  |      363.8 |      486.9 | $   49.70
2024-12  |      559.6 |      377.7 | $   82.22
2025-01  |      533.7 |      576.5 | $   72.39
2025-02  |      513.1 |      613.5 | $   68.20
2025-03  |      520.3 |     1049.1 | $   56.21
2025-04  |      392.9 |      910.8 | $   41.32
2025-05  |      471.3 |     1040.8 | $   49.13
2025-06  |      632.0 |      918.8 | $   76.80
2025-07  |      707.3 |      866.9 | $   89.61
2025-08  |      772.2 |      789.6 | $  101.62
2025-09  |      639.2 |      752.4 | $   82.87
2025-10  |      590.7 |      603.7 | $   80.10
2025-11  |      500.0 |      431.9 | $   71.69
2025-12  |      654.1 |      316.1 | $   98.19
2026-01  |      732.5 |      388.2 | $  107.73
2026-02  |      506.0 |      704.1 | $   64.43
2026-03  |      469.5 |      901.9 | $   53.03
2026-04  |      112.7 |      299.6 | $   17.79
Total Projected Year Cost: $863.95

--- Plan: Champion Champ Saver ---
Month    | Import     | Export     | Cost ($)  
2024-05  |      521.5 |      986.8 | $   42.59
2024-06  |      633.8 |      948.1 | $   48.69
2024-07  |      671.3 |      950.5 | $   60.96
2024-08  |      860.6 |      822.1 | $   84.50
2024-09  |      594.7 |      805.3 | $   53.35
2024-10  |      488.7 |      759.1 | $   47.94
2024-11  |      363.8 |      486.9 | $   37.84
2024-12  |      559.6 |      377.7 | $   59.63
2025-01  |      533.7 |      576.5 | $   44.61
2025-02  |      513.1 |      613.5 | $   37.14
2025-03  |      520.3 |     1049.1 | $   57.29
2025-04  |      392.9 |      910.8 | $   36.76
2025-05  |      471.3 |     1040.8 | $   35.36
2025-06  |      632.0 |      918.8 | $   49.34
2025-07  |      707.3 |      866.9 | $   67.14
2025-08  |      772.2 |      789.6 | $   74.55
2025-09  |      639.2 |      752.4 | $   59.99
2025-10  |      590.7 |      603.7 | $   62.66
2025-11  |      500.0 |      431.9 | $   55.08
2025-12  |      654.1 |      316.1 | $   72.45
2026-01  |      732.5 |      388.2 | $   75.33
2026-02  |      506.0 |      704.1 | $   32.56
2026-03  |      469.5 |      901.9 | $   51.94
2026-04  |      112.7 |      299.6 | $   10.08
Total Projected Year Cost: $628.89

--- Plan: Champion Free Weekends ---
Month    | Import     | Export     | Cost ($)  
2024-05  |      521.5 |      986.8 | $   48.66
2024-06  |      633.8 |      948.1 | $   49.42
2024-07  |      671.3 |      950.5 | $   70.35
2024-08  |      860.6 |      822.1 | $   92.58
2024-09  |      594.7 |      805.3 | $   55.88
2024-10  |      488.7 |      759.1 | $   53.64
2024-11  |      363.8 |      486.9 | $   39.54
2024-12  |      559.6 |      377.7 | $   64.89
2025-01  |      533.7 |      576.5 | $   51.28
2025-02  |      513.1 |      613.5 | $   43.66
2025-03  |      520.3 |     1049.1 | $   59.11
2025-04  |      392.9 |      910.8 | $   40.76
2025-05  |      471.3 |     1040.8 | $   40.10
2025-06  |      632.0 |      918.8 | $   53.04
2025-07  |      707.3 |      866.9 | $   77.23
2025-08  |      772.2 |      789.6 | $   77.09
2025-09  |      639.2 |      752.4 | $   67.11
2025-10  |      590.7 |      603.7 | $   70.77
2025-11  |      500.0 |      431.9 | $   57.53
2025-12  |      654.1 |      316.1 | $   81.07
2026-01  |      732.5 |      388.2 | $   79.42
2026-02  |      506.0 |      704.1 | $   36.42
2026-03  |      469.5 |      901.9 | $   55.40
2026-04  |      112.7 |      299.6 | $   12.37
Total Projected Year Cost: $688.66

--- Plan: Chariot Fusion ---
Month    | Import     | Export     | Cost ($)  
2024-05  |      521.5 |      986.8 | $   65.65
2024-06  |      633.8 |      948.1 | $   83.02
2024-07  |      671.3 |      950.5 | $   88.37
2024-08  |      860.6 |      822.1 | $  119.56
2024-09  |      594.7 |      805.3 | $   81.66
2024-10  |      488.7 |      759.1 | $   67.74
2024-11  |      363.8 |      486.9 | $   57.88
2024-12  |      559.6 |      377.7 | $   89.43
2025-01  |      533.7 |      576.5 | $   79.72
2025-02  |      513.1 |      613.5 | $   75.64
2025-03  |      520.3 |     1049.1 | $   63.61
2025-04  |      392.9 |      910.8 | $   49.36
2025-05  |      471.3 |     1040.8 | $   56.78
2025-06  |      632.0 |      918.8 | $   83.64
2025-07  |      707.3 |      866.9 | $   96.08
2025-08  |      772.2 |      789.6 | $  107.76
2025-09  |      639.2 |      752.4 | $   89.67
2025-10  |      590.7 |      603.7 | $   87.14
2025-11  |      500.0 |      431.9 | $   79.19
2025-12  |      654.1 |      316.1 | $  104.92
2026-01  |      732.5 |      388.2 | $  114.07
2026-02  |      506.0 |      704.1 | $   71.90
2026-03  |      469.5 |      901.9 | $   60.69
2026-04  |      112.7 |      299.6 | $   27.23
Total Projected Year Cost: $950.34

--- Plan: Chariot GreenVolt ---
Month    | Import     | Export     | Cost ($)  
2024-05  |      521.5 |      986.8 | $   53.63
2024-06  |      633.8 |      948.1 | $   58.72
2024-07  |      671.3 |      950.5 | $   62.36
2024-08  |      860.6 |      822.1 | $   99.25
2024-09  |      594.7 |      805.3 | $   61.23
2024-10  |      488.7 |      759.1 | $   52.14
2024-11  |      363.8 |      486.9 | $   49.49
2024-12  |      559.6 |      377.7 | $   86.00
2025-01  |      533.7 |      576.5 | $   68.26
2025-02  |      513.1 |      613.5 | $   62.64
2025-03  |      520.3 |     1049.1 | $   53.57
2025-04  |      392.9 |      910.8 | $   47.79
2025-05  |      471.3 |     1040.8 | $   51.35
2025-06  |      632.0 |      918.8 | $   58.79
2025-07  |      707.3 |      866.9 | $   73.52
2025-08  |      772.2 |      789.6 | $   88.49
2025-09  |      639.2 |      752.4 | $   71.50
2025-10  |      590.7 |      603.7 | $   74.77
2025-11  |      500.0 |      431.9 | $   73.41
2025-12  |      654.1 |      316.1 | $  104.23
2026-01  |      732.5 |      388.2 | $  110.74
2026-02  |      506.0 |      704.1 | $   55.25
2026-03  |      469.5 |      901.9 | $   51.26
2026-04  |      112.7 |      299.6 | $   35.07
Total Projected Year Cost: $801.73

--- Plan: Chariot PowerBank ---
Month    | Import     | Export     | Cost ($)  
2024-05  |      521.5 |      986.8 | $   65.65
2024-06  |      633.8 |      948.1 | $   83.02
2024-07  |      671.3 |      950.5 | $   88.37
2024-08  |      860.6 |      822.1 | $  119.56
2024-09  |      594.7 |      805.3 | $   81.66
2024-10  |      488.7 |      759.1 | $   67.74
2024-11  |      363.8 |      486.9 | $   57.88
2024-12  |      559.6 |      377.7 | $   89.43
2025-01  |      533.7 |      576.5 | $   79.72
2025-02  |      513.1 |      613.5 | $   75.64
2025-03  |      520.3 |     1049.1 | $   63.61
2025-04  |      392.9 |      910.8 | $   49.36
2025-05  |      471.3 |     1040.8 | $   56.78
2025-06  |      632.0 |      918.8 | $   83.64
2025-07  |      707.3 |      866.9 | $   96.08
2025-08  |      772.2 |      789.6 | $  107.76
2025-09  |      639.2 |      752.4 | $   89.67
2025-10  |      590.7 |      603.7 | $   87.14
2025-11  |      500.0 |      431.9 | $   79.19
2025-12  |      654.1 |      316.1 | $  104.92
2026-01  |      732.5 |      388.2 | $  114.07
2026-02  |      506.0 |      704.1 | $   71.90
2026-03  |      469.5 |      901.9 | $   60.69
2026-04  |      112.7 |      299.6 | $   27.23
Total Projected Year Cost: $950.34

--- Plan: Chariot Shine ---
Month    | Import     | Export     | Cost ($)  
2024-05  |      521.5 |      986.8 | $   57.23
2024-06  |      633.8 |      948.1 | $   64.34
2024-07  |      671.3 |      950.5 | $   76.95
2024-08  |      860.6 |      822.1 | $  102.19
2024-09  |      594.7 |      805.3 | $   68.65
2024-10  |      488.7 |      759.1 | $   62.29
2024-11  |      363.8 |      486.9 | $   51.06
2024-12  |      559.6 |      377.7 | $   74.61
2025-01  |      533.7 |      576.5 | $   59.36
2025-02  |      513.1 |      613.5 | $   51.71
2025-03  |      520.3 |     1049.1 | $   71.92
2025-04  |      392.9 |      910.8 | $   50.25
2025-05  |      471.3 |     1040.8 | $   49.55
2025-06  |      632.0 |      918.8 | $   64.98
2025-07  |      707.3 |      866.9 | $   83.46
2025-08  |      772.2 |      789.6 | $   91.45
2025-09  |      639.2 |      752.4 | $   75.69
2025-10  |      590.7 |      603.7 | $   77.93
2025-11  |      500.0 |      431.9 | $   69.53
2025-12  |      654.1 |      316.1 | $   88.29
2026-01  |      732.5 |      388.2 | $   91.88
2026-02  |      506.0 |      704.1 | $   47.07
2026-03  |      469.5 |      901.9 | $   66.12
2026-04  |      112.7 |      299.6 | $   21.05
Total Projected Year Cost: $808.78

--- Plan: David Smart Battery ---
Month    | Import     | Export     | Cost ($)  
2024-05  |      521.5 |      986.8 | $   45.18
2024-06  |      633.8 |      948.1 | $   62.44
2024-07  |      671.3 |      950.5 | $   67.75
2024-08  |      860.6 |      822.1 | $   98.75
2024-09  |      594.7 |      805.3 | $   61.12
2024-10  |      488.7 |      759.1 | $   47.30
2024-11  |      363.8 |      486.9 | $   37.56
2024-12  |      559.6 |      377.7 | $   68.92
2025-01  |      533.7 |      576.5 | $   59.23
2025-02  |      513.1 |      613.5 | $   55.17
2025-03  |      520.3 |     1049.1 | $   43.14
2025-04  |      392.9 |      910.8 | $   29.01
2025-05  |      471.3 |     1040.8 | $   36.36
2025-06  |      632.0 |      918.8 | $   63.06
2025-07  |      707.3 |      866.9 | $   75.42
2025-08  |      772.2 |      789.6 | $   87.04
2025-09  |      639.2 |      752.4 | $   69.08
2025-10  |      590.7 |      603.7 | $   66.60
2025-11  |      500.0 |      431.9 | $   58.74
2025-12  |      654.1 |      316.1 | $   84.31
2026-01  |      732.5 |      388.2 | $   93.39
2026-02  |      506.0 |      704.1 | $   51.44
2026-03  |      469.5 |      901.9 | $   40.27
2026-04  |      112.7 |      299.6 | $    7.17
Total Projected Year Cost: $704.22

--- Plan: Direct Solar Unlimited ---
Month    | Import     | Export     | Cost ($)  
2024-05  |      521.5 |      986.8 | $   35.04
2024-06  |      633.8 |      948.1 | $   53.75
2024-07  |      671.3 |      950.5 | $   59.19
2024-08  |      860.6 |      822.1 | $   94.09
2024-09  |      594.7 |      805.3 | $   55.52
2024-10  |      488.7 |      759.1 | $   42.24
2024-11  |      363.8 |      486.9 | $   38.13
2024-12  |      559.6 |      377.7 | $   72.98
2025-01  |      533.7 |      576.5 | $   58.59
2025-02  |      513.1 |      613.5 | $   53.58
2025-03  |      520.3 |     1049.1 | $   31.56
2025-04  |      392.9 |      910.8 | $   19.98
2025-05  |      471.3 |     1040.8 | $   24.73
2025-06  |      632.0 |      918.8 | $   55.04
2025-07  |      707.3 |      866.9 | $   68.97
2025-08  |      772.2 |      789.6 | $   82.69
2025-09  |      639.2 |      752.4 | $   64.92
2025-10  |      590.7 |      603.7 | $   65.62
2025-11  |      500.0 |      431.9 | $   61.26
2025-12  |      654.1 |      316.1 | $   90.26
2026-01  |      732.5 |      388.2 | $   98.07
2026-02  |      506.0 |      704.1 | $   47.73
2026-03  |      469.5 |      901.9 | $   31.82
2026-04  |      112.7 |      299.6 | $   10.79
Total Projected Year Cost: $658.27

--- Plan: Frontier Battery Awards ---
Month    | Import     | Export     | Cost ($)  
2024-05  |      521.5 |      986.8 | $   47.30
2024-06  |      633.8 |      948.1 | $   62.88
2024-07  |      671.3 |      950.5 | $   67.63
2024-08  |      860.6 |      822.1 | $   95.79
2024-09  |      594.7 |      805.3 | $   62.15
2024-10  |      488.7 |      759.1 | $   49.92
2024-11  |      363.8 |      486.9 | $   42.06
2024-12  |      559.6 |      377.7 | $   70.47
2025-01  |      533.7 |      576.5 | $   61.18
2025-02  |      513.1 |      613.5 | $   57.43
2025-03  |      520.3 |     1049.1 | $   45.28
2025-04  |      392.9 |      910.8 | $   33.07
2025-05  |      471.3 |     1040.8 | $   39.24
2025-06  |      632.0 |      918.8 | $   63.53
2025-07  |      707.3 |      866.9 | $   74.76
2025-08  |      772.2 |      789.6 | $   85.41
2025-09  |      639.2 |      752.4 | $   69.45
2025-10  |      590.7 |      603.7 | $   67.69
2025-11  |      500.0 |      431.9 | $   61.19
2025-12  |      654.1 |      316.1 | $   84.45
2026-01  |      732.5 |      388.2 | $   92.35
2026-02  |      506.0 |      704.1 | $   53.80
2026-03  |      469.5 |      901.9 | $   43.18
2026-04  |      112.7 |      299.6 | $   15.43
Total Projected Year Cost: $722.81

--- Plan: Frontier Sun Confidence ---
Month    | Import     | Export     | Cost ($)  
2024-05  |      521.5 |      986.8 | $   47.30
2024-06  |      633.8 |      948.1 | $   62.88
2024-07  |      671.3 |      950.5 | $   67.63
2024-08  |      860.6 |      822.1 | $   95.79
2024-09  |      594.7 |      805.3 | $   62.15
2024-10  |      488.7 |      759.1 | $   49.92
2024-11  |      363.8 |      486.9 | $   42.06
2024-12  |      559.6 |      377.7 | $   70.47
2025-01  |      533.7 |      576.5 | $   61.18
2025-02  |      513.1 |      613.5 | $   57.43
2025-03  |      520.3 |     1049.1 | $   45.28
2025-04  |      392.9 |      910.8 | $   33.07
2025-05  |      471.3 |     1040.8 | $   39.24
2025-06  |      632.0 |      918.8 | $   63.53
2025-07  |      707.3 |      866.9 | $   74.76
2025-08  |      772.2 |      789.6 | $   85.41
2025-09  |      639.2 |      752.4 | $   69.45
2025-10  |      590.7 |      603.7 | $   67.69
2025-11  |      500.0 |      431.9 | $   61.19
2025-12  |      654.1 |      316.1 | $   84.45
2026-01  |      732.5 |      388.2 | $   92.35
2026-02  |      506.0 |      704.1 | $   53.80
2026-03  |      469.5 |      901.9 | $   43.18
2026-04  |      112.7 |      299.6 | $   15.43
Total Projected Year Cost: $722.81

--- Plan: Gexa Battery Benefits ---
Month    | Import     | Export     | Cost ($)  
2024-05  |      521.5 |      986.8 | $   47.30
2024-06  |      633.8 |      948.1 | $   62.88
2024-07  |      671.3 |      950.5 | $   67.63
2024-08  |      860.6 |      822.1 | $   95.79
2024-09  |      594.7 |      805.3 | $   62.15
2024-10  |      488.7 |      759.1 | $   49.92
2024-11  |      363.8 |      486.9 | $   42.06
2024-12  |      559.6 |      377.7 | $   70.47
2025-01  |      533.7 |      576.5 | $   61.18
2025-02  |      513.1 |      613.5 | $   57.43
2025-03  |      520.3 |     1049.1 | $   45.28
2025-04  |      392.9 |      910.8 | $   33.07
2025-05  |      471.3 |     1040.8 | $   39.24
2025-06  |      632.0 |      918.8 | $   63.53
2025-07  |      707.3 |      866.9 | $   74.76
2025-08  |      772.2 |      789.6 | $   85.41
2025-09  |      639.2 |      752.4 | $   69.45
2025-10  |      590.7 |      603.7 | $   67.69
2025-11  |      500.0 |      431.9 | $   61.19
2025-12  |      654.1 |      316.1 | $   84.45
2026-01  |      732.5 |      388.2 | $   92.35
2026-02  |      506.0 |      704.1 | $   53.80
2026-03  |      469.5 |      901.9 | $   43.18
2026-04  |      112.7 |      299.6 | $   15.43
Total Projected Year Cost: $722.81

--- Plan: Gexa Solar Buyback ---
Month    | Import     | Export     | Cost ($)  
2024-05  |      521.5 |      986.8 | $   47.30
2024-06  |      633.8 |      948.1 | $   62.88
2024-07  |      671.3 |      950.5 | $   67.63
2024-08  |      860.6 |      822.1 | $   95.79
2024-09  |      594.7 |      805.3 | $   62.15
2024-10  |      488.7 |      759.1 | $   49.92
2024-11  |      363.8 |      486.9 | $   42.06
2024-12  |      559.6 |      377.7 | $   70.47
2025-01  |      533.7 |      576.5 | $   61.18
2025-02  |      513.1 |      613.5 | $   57.43
2025-03  |      520.3 |     1049.1 | $   45.28
2025-04  |      392.9 |      910.8 | $   33.07
2025-05  |      471.3 |     1040.8 | $   39.24
2025-06  |      632.0 |      918.8 | $   63.53
2025-07  |      707.3 |      866.9 | $   74.76
2025-08  |      772.2 |      789.6 | $   85.41
2025-09  |      639.2 |      752.4 | $   69.45
2025-10  |      590.7 |      603.7 | $   67.69
2025-11  |      500.0 |      431.9 | $   61.19
2025-12  |      654.1 |      316.1 | $   84.45
2026-01  |      732.5 |      388.2 | $   92.35
2026-02  |      506.0 |      704.1 | $   53.80
2026-03  |      469.5 |      901.9 | $   43.18
2026-04  |      112.7 |      299.6 | $   15.43
Total Projected Year Cost: $722.81

--- Plan: GoodLeap Solar Buyback ---
Month    | Import     | Export     | Cost ($)  
2024-05  |      521.5 |      986.8 | $  -91.40
2024-06  |      633.8 |      948.1 | $  -43.50
2024-07  |      671.3 |      950.5 | $  -31.45
2024-08  |      860.6 |      822.1 | $   68.88
2024-09  |      594.7 |      805.3 | $  -14.61
2024-10  |      488.7 |      759.1 | $  -36.51
2024-11  |      363.8 |      486.9 | $    0.42
2024-12  |      559.6 |      377.7 | $   97.42
2025-01  |      533.7 |      576.5 | $   31.58
2025-02  |      513.1 |      613.5 | $   13.86
2025-03  |      520.3 |     1049.1 | $ -109.79
2025-04  |      392.9 |      910.8 | $ -112.28
2025-05  |      471.3 |     1040.8 | $ -123.83
2025-06  |      632.0 |      918.8 | $  -35.96
2025-07  |      707.3 |      866.9 | $    4.63
2025-08  |      772.2 |      789.6 | $   48.63
2025-09  |      639.2 |      752.4 | $   15.47
2025-10  |      590.7 |      603.7 | $   42.39
2025-11  |      500.0 |      431.9 | $   61.97
2025-12  |      654.1 |      316.1 | $  146.74
2026-01  |      732.5 |      388.2 | $  152.27
2026-02  |      506.0 |      704.1 | $  -14.69
2026-03  |      469.5 |      901.9 | $  -84.15
2026-04  |      112.7 |      299.6 | $  -29.10
Total Projected Year Cost: $-21.50

--- Plan: Green Mountain Renewable Rewards ---
Month    | Import     | Export     | Cost ($)  
2024-05  |      521.5 |      986.8 | $  -54.96
2024-06  |      633.8 |      948.1 | $  -24.35
2024-07  |      671.3 |      950.5 | $  -16.72
2024-08  |      860.6 |      822.1 | $   45.57
2024-09  |      594.7 |      805.3 | $   -8.60
2024-10  |      488.7 |      759.1 | $  -23.52
2024-11  |      363.8 |      486.9 | $   -4.29
2024-12  |      559.6 |      377.7 | $   56.15
2025-01  |      533.7 |      576.5 | $   16.99
2025-02  |      513.1 |      613.5 | $    6.33
2025-03  |      520.3 |     1049.1 | $  -65.75
2025-04  |      392.9 |      910.8 | $  -69.69
2025-05  |      471.3 |     1040.8 | $  -74.85
2025-06  |      632.0 |      918.8 | $  -19.78
2025-07  |      707.3 |      866.9 | $    5.14
2025-08  |      772.2 |      789.6 | $   32.11
2025-09  |      639.2 |      752.4 | $    9.88
2025-10  |      590.7 |      603.7 | $   24.64
2025-11  |      500.0 |      431.9 | $   34.21
2025-12  |      654.1 |      316.1 | $   86.81
2026-01  |      732.5 |      388.2 | $   91.43
2026-02  |      506.0 |      704.1 | $  -10.51
2026-03  |      469.5 |      901.9 | $  -51.76
2026-04  |      112.7 |      299.6 | $  -26.48
Total Projected Year Cost: $-20.99

--- Plan: Green Mountain RR Solar Credit ---
Month    | Import     | Export     | Cost ($)  
2024-05  |      521.5 |      986.8 | $   50.39
2024-06  |      633.8 |      948.1 | $   70.61
2024-07  |      671.3 |      950.5 | $   76.40
2024-08  |      860.6 |      822.1 | $  114.47
2024-09  |      594.7 |      805.3 | $   73.41
2024-10  |      488.7 |      759.1 | $   59.53
2024-11  |      363.8 |      486.9 | $   56.90
2024-12  |      559.6 |      377.7 | $   94.80
2025-01  |      533.7 |      576.5 | $   78.16
2025-02  |      513.1 |      613.5 | $   72.58
2025-03  |      520.3 |     1049.1 | $   46.27
2025-04  |      392.9 |      910.8 | $   34.80
2025-05  |      471.3 |     1040.8 | $   39.03
2025-06  |      632.0 |      918.8 | $   72.17
2025-07  |      707.3 |      866.9 | $   87.37
2025-08  |      772.2 |      789.6 | $  102.52
2025-09  |      639.2 |      752.4 | $   83.79
2025-10  |      590.7 |      603.7 | $   85.49
2025-11  |      500.0 |      431.9 | $   81.94
2025-12  |      654.1 |      316.1 | $  113.64
2026-01  |      732.5 |      388.2 | $  121.51
2026-02  |      506.0 |      704.1 | $   65.74
2026-03  |      469.5 |      901.9 | $   47.50
2026-04  |      112.7 |      299.6 | $   28.92
Total Projected Year Cost: $878.98

--- Plan: Green Mountain RR Solar Max ---
Month    | Import     | Export     | Cost ($)  
2024-05  |      521.5 |      986.8 | $   77.35
2024-06  |      633.8 |      948.1 | $   87.72
2024-07  |      671.3 |      950.5 | $  101.42
2024-08  |      860.6 |      822.1 | $  132.15
2024-09  |      594.7 |      805.3 | $   90.90
2024-10  |      488.7 |      759.1 | $   81.46
2024-11  |      363.8 |      486.9 | $   66.61
2024-12  |      559.6 |      377.7 | $   95.84
2025-01  |      533.7 |      576.5 | $   79.84
2025-02  |      513.1 |      613.5 | $   71.59
2025-03  |      520.3 |     1049.1 | $   92.01
2025-04  |      392.9 |      910.8 | $   66.64
2025-05  |      471.3 |     1040.8 | $   68.21
2025-06  |      632.0 |      918.8 | $   88.31
2025-07  |      707.3 |      866.9 | $  108.97
2025-08  |      772.2 |      789.6 | $  118.85
2025-09  |      639.2 |      752.4 | $   99.23
2025-10  |      590.7 |      603.7 | $  100.06
2025-11  |      500.0 |      431.9 | $   89.03
2025-12  |      654.1 |      316.1 | $  112.26
2026-01  |      732.5 |      388.2 | $  118.12
2026-02  |      506.0 |      704.1 | $   66.74
2026-03  |      469.5 |      901.9 | $   84.73
2026-04  |      112.7 |      299.6 | $   29.31
Total Projected Year Cost: $1063.67

--- Plan: Meter Earner ---
Month    | Import     | Export     | Cost ($)  
2024-05  |      521.5 |      986.8 | $   25.91
2024-06  |      633.8 |      948.1 | $   48.36
2024-07  |      671.3 |      950.5 | $   54.64
2024-08  |      860.6 |      822.1 | $   97.55
2024-09  |      594.7 |      805.3 | $   53.05
2024-10  |      488.7 |      759.1 | $   38.47
2024-11  |      363.8 |      486.9 | $   38.72
2024-12  |      559.6 |      377.7 | $   81.21
2025-01  |      533.7 |      576.5 | $   60.84
2025-02  |      513.1 |      613.5 | $   54.33
2025-03  |      520.3 |     1049.1 | $   20.72
2025-04  |      392.9 |      910.8 | $    9.82
2025-05  |      471.3 |     1040.8 | $   12.94
2025-06  |      632.0 |      918.8 | $   50.40
2025-07  |      707.3 |      866.9 | $   67.53
2025-08  |      772.2 |      789.6 | $   84.90
2025-09  |      639.2 |      752.4 | $   64.95
2025-10  |      590.7 |      603.7 | $   68.50
2025-11  |      500.0 |      431.9 | $   66.60
2025-12  |      654.1 |      316.1 | $  102.42
2026-01  |      732.5 |      388.2 | $  110.17
2026-02  |      506.0 |      704.1 | $   45.86
2026-03  |      469.5 |      901.9 | $   23.74
2026-04  |      112.7 |      299.6 | $   10.41
Total Projected Year Cost: $646.01

--- Plan: Meter Earner + Battery ---
Month    | Import     | Export     | Cost ($)  
2024-05  |      521.5 |      986.8 | $   23.82
2024-06  |      633.8 |      948.1 | $   45.83
2024-07  |      671.3 |      950.5 | $   51.95
2024-08  |      860.6 |      822.1 | $   94.10
2024-09  |      594.7 |      805.3 | $   50.67
2024-10  |      488.7 |      759.1 | $   36.51
2024-11  |      363.8 |      486.9 | $   37.26
2024-12  |      559.6 |      377.7 | $   78.97
2025-01  |      533.7 |      576.5 | $   58.70
2025-02  |      513.1 |      613.5 | $   52.28
2025-03  |      520.3 |     1049.1 | $   18.64
2025-04  |      392.9 |      910.8 | $    8.25
2025-05  |      471.3 |     1040.8 | $   11.05
2025-06  |      632.0 |      918.8 | $   47.87
2025-07  |      707.3 |      866.9 | $   64.71
2025-08  |      772.2 |      789.6 | $   81.81
2025-09  |      639.2 |      752.4 | $   62.39
2025-10  |      590.7 |      603.7 | $   66.14
2025-11  |      500.0 |      431.9 | $   64.60
2025-12  |      654.1 |      316.1 | $   99.81
2026-01  |      732.5 |      388.2 | $  107.24
2026-02  |      506.0 |      704.1 | $   43.83
2026-03  |      469.5 |      901.9 | $   21.86
2026-04  |      112.7 |      299.6 | $    9.95
Total Projected Year Cost: $619.13

--- Plan: Meter Saver ---
Month    | Import     | Export     | Cost ($)  
2024-05  |      521.5 |      986.8 | $   51.43
2024-06  |      633.8 |      948.1 | $   70.05
2024-07  |      671.3 |      950.5 | $   75.80
2024-08  |      860.6 |      822.1 | $  109.07
2024-09  |      594.7 |      805.3 | $   68.25
2024-10  |      488.7 |      759.1 | $   53.17
2024-11  |      363.8 |      486.9 | $   41.93
2024-12  |      559.6 |      377.7 | $   75.63
2025-01  |      533.7 |      576.5 | $   65.64
2025-02  |      513.1 |      613.5 | $   61.33
2025-03  |      520.3 |     1049.1 | $   49.38
2025-04  |      392.9 |      910.8 | $   33.73
2025-05  |      471.3 |     1040.8 | $   42.01
2025-06  |      632.0 |      918.8 | $   70.65
2025-07  |      707.3 |      866.9 | $   83.91
2025-08  |      772.2 |      789.6 | $   96.31
2025-09  |      639.2 |      752.4 | $   76.75
2025-10  |      590.7 |      603.7 | $   73.69
2025-11  |      500.0 |      431.9 | $   64.74
2025-12  |      654.1 |      316.1 | $   92.16
2026-01  |      732.5 |      388.2 | $  102.18
2026-02  |      506.0 |      704.1 | $   57.51
2026-03  |      469.5 |      901.9 | $   45.90
2026-04  |      112.7 |      299.6 | $    8.52
Total Projected Year Cost: $784.87

--- Plan: Meter Saver + Battery ---
Month    | Import     | Export     | Cost ($)  
2024-05  |      521.5 |      986.8 | $   48.83
2024-06  |      633.8 |      948.1 | $   66.88
2024-07  |      671.3 |      950.5 | $   72.45
2024-08  |      860.6 |      822.1 | $  104.77
2024-09  |      594.7 |      805.3 | $   65.28
2024-10  |      488.7 |      759.1 | $   50.72
2024-11  |      363.8 |      486.9 | $   40.11
2024-12  |      559.6 |      377.7 | $   72.83
2025-01  |      533.7 |      576.5 | $   62.97
2025-02  |      513.1 |      613.5 | $   58.77
2025-03  |      520.3 |     1049.1 | $   46.78
2025-04  |      392.9 |      910.8 | $   31.76
2025-05  |      471.3 |     1040.8 | $   39.66
2025-06  |      632.0 |      918.8 | $   67.49
2025-07  |      707.3 |      866.9 | $   80.37
2025-08  |      772.2 |      789.6 | $   92.45
2025-09  |      639.2 |      752.4 | $   73.56
2025-10  |      590.7 |      603.7 | $   70.74
2025-11  |      500.0 |      431.9 | $   62.24
2025-12  |      654.1 |      316.1 | $   88.89
2026-01  |      732.5 |      388.2 | $   98.52
2026-02  |      506.0 |      704.1 | $   54.98
2026-03  |      469.5 |      901.9 | $   43.55
2026-04  |      112.7 |      299.6 | $    7.96
Total Projected Year Cost: $751.27

--- Plan: Meter Secure ---
Month    | Import     | Export     | Cost ($)  
2024-05  |      521.5 |      986.8 | $   30.58
2024-06  |      633.8 |      948.1 | $   44.69
2024-07  |      671.3 |      950.5 | $   48.95
2024-08  |      860.6 |      822.1 | $   74.65
2024-09  |      594.7 |      805.3 | $   44.47
2024-10  |      488.7 |      759.1 | $   33.62
2024-11  |      363.8 |      486.9 | $   27.38
2024-12  |      559.6 |      377.7 | $   53.25
2025-01  |      533.7 |      576.5 | $   44.29
2025-02  |      513.1 |      613.5 | $   40.81
2025-03  |      520.3 |     1049.1 | $   28.57
2025-04  |      392.9 |      910.8 | $   18.01
2025-05  |      471.3 |     1040.8 | $   23.16
2025-06  |      632.0 |      918.8 | $   45.37
2025-07  |      707.3 |      866.9 | $   55.61
2025-08  |      772.2 |      789.6 | $   65.42
2025-09  |      639.2 |      752.4 | $   51.19
2025-10  |      590.7 |      603.7 | $   50.06
2025-11  |      500.0 |      431.9 | $   44.74
2025-12  |      654.1 |      316.1 | $   66.00
2026-01  |      732.5 |      388.2 | $   72.88
2026-02  |      506.0 |      704.1 | $   37.27
2026-03  |      469.5 |      901.9 | $   27.12
2026-04  |      112.7 |      299.6 | $    4.01
Total Projected Year Cost: $516.05

--- Plan: Octopus Octo Green ---
Month    | Import     | Export     | Cost ($)  
2024-05  |      521.5 |      986.8 | $   36.85
2024-06  |      633.8 |      948.1 | $   41.72
2024-07  |      671.3 |      950.5 | $   53.58
2024-08  |      860.6 |      822.1 | $   75.03
2024-09  |      594.7 |      805.3 | $   46.81
2024-10  |      488.7 |      759.1 | $   42.56
2024-11  |      363.8 |      486.9 | $   33.84
2024-12  |      559.6 |      377.7 | $   53.47
2025-01  |      533.7 |      576.5 | $   38.74
2025-02  |      513.1 |      613.5 | $   31.49
2025-03  |      520.3 |     1049.1 | $   51.56
2025-04  |      392.9 |      910.8 | $   32.44
2025-05  |      471.3 |     1040.8 | $   30.17
2025-06  |      632.0 |      918.8 | $   42.39
2025-07  |      707.3 |      866.9 | $   59.36
2025-08  |      772.2 |      789.6 | $   66.06
2025-09  |      639.2 |      752.4 | $   52.96
2025-10  |      590.7 |      603.7 | $   56.16
2025-11  |      500.0 |      431.9 | $   49.58
2025-12  |      654.1 |      316.1 | $   65.26
2026-01  |      732.5 |      388.2 | $   67.28
2026-02  |      506.0 |      704.1 | $   27.00
2026-03  |      469.5 |      901.9 | $   46.78
2026-04  |      112.7 |      299.6 | $    8.84
Total Projected Year Cost: $554.96

--- Plan: Otovo Solar BuyBack ---
Month    | Import     | Export     | Cost ($)  
2024-05  |      521.5 |      986.8 | $   25.91
2024-06  |      633.8 |      948.1 | $   48.36
2024-07  |      671.3 |      950.5 | $   54.64
2024-08  |      860.6 |      822.1 | $   97.55
2024-09  |      594.7 |      805.3 | $   53.05
2024-10  |      488.7 |      759.1 | $   38.47
2024-11  |      363.8 |      486.9 | $   38.72
2024-12  |      559.6 |      377.7 | $   81.21
2025-01  |      533.7 |      576.5 | $   60.84
2025-02  |      513.1 |      613.5 | $   54.33
2025-03  |      520.3 |     1049.1 | $   20.72
2025-04  |      392.9 |      910.8 | $    9.82
2025-05  |      471.3 |     1040.8 | $   12.94
2025-06  |      632.0 |      918.8 | $   50.40
2025-07  |      707.3 |      866.9 | $   67.53
2025-08  |      772.2 |      789.6 | $   84.90
2025-09  |      639.2 |      752.4 | $   64.95
2025-10  |      590.7 |      603.7 | $   68.50
2025-11  |      500.0 |      431.9 | $   66.60
2025-12  |      654.1 |      316.1 | $  102.42
2026-01  |      732.5 |      388.2 | $  110.17
2026-02  |      506.0 |      704.1 | $   45.86
2026-03  |      469.5 |      901.9 | $   23.74
2026-04  |      112.7 |      299.6 | $   10.41
Total Projected Year Cost: $646.01

--- Plan: Otovo Solar Buyback Match ---
Month    | Import     | Export     | Cost ($)  
2024-05  |      521.5 |      986.8 | $  -46.73
2024-06  |      633.8 |      948.1 | $  -13.32
2024-07  |      671.3 |      950.5 | $   -4.64
2024-08  |      860.6 |      822.1 | $   65.19
2024-09  |      594.7 |      805.3 | $    5.61
2024-10  |      488.7 |      759.1 | $  -10.55
2024-11  |      363.8 |      486.9 | $   12.24
2024-12  |      559.6 |      377.7 | $   79.96
2025-01  |      533.7 |      576.5 | $   35.70
2025-02  |      513.1 |      613.5 | $   23.50
2025-03  |      520.3 |     1049.1 | $  -59.03
2025-04  |      392.9 |      910.8 | $  -62.56
2025-05  |      471.3 |     1040.8 | $  -69.16
2025-06  |      632.0 |      918.8 | $   -8.42
2025-07  |      707.3 |      866.9 | $   19.95
2025-08  |      772.2 |      789.6 | $   50.30
2025-09  |      639.2 |      752.4 | $   26.34
2025-10  |      590.7 |      603.7 | $   43.63
2025-11  |      500.0 |      431.9 | $   55.43
2025-12  |      654.1 |      316.1 | $  114.30
2026-01  |      732.5 |      388.2 | $  119.22
2026-02  |      506.0 |      704.1 | $    4.33
2026-03  |      469.5 |      901.9 | $  -42.64
2026-04  |      112.7 |      299.6 | $  -11.15
Total Projected Year Cost: $163.74

--- Plan: Reliant Solar Payback Match ---
Month    | Import     | Export     | Cost ($)  
2024-05  |      521.5 |      986.8 | $   73.43
2024-06  |      633.8 |      948.1 | $   84.03
2024-07  |      671.3 |      950.5 | $   97.80
2024-08  |      860.6 |      822.1 | $  128.91
2024-09  |      594.7 |      805.3 | $   87.13
2024-10  |      488.7 |      759.1 | $   77.47
2024-11  |      363.8 |      486.9 | $   62.38
2024-12  |      559.6 |      377.7 | $   92.00
2025-01  |      533.7 |      576.5 | $   75.95
2025-02  |      513.1 |      613.5 | $   67.65
2025-03  |      520.3 |     1049.1 | $   88.09
2025-04  |      392.9 |      910.8 | $   62.47
2025-05  |      471.3 |     1040.8 | $   64.20
2025-06  |      632.0 |      918.8 | $   84.61
2025-07  |      707.3 |      866.9 | $  105.42
2025-08  |      772.2 |      789.6 | $  115.43
2025-09  |      639.2 |      752.4 | $   95.54
2025-10  |      590.7 |      603.7 | $   96.28
2025-11  |      500.0 |      431.9 | $   85.07
2025-12  |      654.1 |      316.1 | $  108.60
2026-01  |      732.5 |      388.2 | $  114.62
2026-02  |      506.0 |      704.1 | $   62.79
2026-03  |      469.5 |      901.9 | $   80.71
2026-04  |      112.7 |      299.6 | $   24.58
Total Projected Year Cost: $1017.59

--- Plan: Reliant Solar Payback Plus ---
Month    | Import     | Export     | Cost ($)  
2024-05  |      521.5 |      986.8 | $   50.39
2024-06  |      633.8 |      948.1 | $   70.61
2024-07  |      671.3 |      950.5 | $   76.40
2024-08  |      860.6 |      822.1 | $  114.47
2024-09  |      594.7 |      805.3 | $   73.41
2024-10  |      488.7 |      759.1 | $   59.53
2024-11  |      363.8 |      486.9 | $   56.90
2024-12  |      559.6 |      377.7 | $   94.80
2025-01  |      533.7 |      576.5 | $   78.16
2025-02  |      513.1 |      613.5 | $   72.58
2025-03  |      520.3 |     1049.1 | $   46.27
2025-04  |      392.9 |      910.8 | $   34.80
2025-05  |      471.3 |     1040.8 | $   39.03
2025-06  |      632.0 |      918.8 | $   72.17
2025-07  |      707.3 |      866.9 | $   87.37
2025-08  |      772.2 |      789.6 | $  102.52
2025-09  |      639.2 |      752.4 | $   83.79
2025-10  |      590.7 |      603.7 | $   85.49
2025-11  |      500.0 |      431.9 | $   81.94
2025-12  |      654.1 |      316.1 | $  113.64
2026-01  |      732.5 |      388.2 | $  121.51
2026-02  |      506.0 |      704.1 | $   65.74
2026-03  |      469.5 |      901.9 | $   47.50
2026-04  |      112.7 |      299.6 | $   28.92
Total Projected Year Cost: $878.98

--- Plan: Rhythm PowerShift Solar BB ---
Month    | Import     | Export     | Cost ($)  
2024-05  |      521.5 |      986.8 | $   38.63
2024-06  |      633.8 |      948.1 | $   67.09
2024-07  |      671.3 |      950.5 | $   81.66
2024-08  |      860.6 |      822.1 | $  185.32
2024-09  |      594.7 |      805.3 | $   81.91
2024-10  |      488.7 |      759.1 | $   49.14
2024-11  |      363.8 |      486.9 | $   57.15
2024-12  |      559.6 |      377.7 | $  159.31
2025-01  |      533.7 |      576.5 | $  106.33
2025-02  |      513.1 |      613.5 | $   90.14
2025-03  |      520.3 |     1049.1 | $   38.57
2025-04  |      392.9 |      910.8 | $   32.79
2025-05  |      471.3 |     1040.8 | $   36.35
2025-06  |      632.0 |      918.8 | $   72.63
2025-07  |      707.3 |      866.9 | $  114.05
2025-08  |      772.2 |      789.6 | $  156.69
2025-09  |      639.2 |      752.4 | $  111.14
2025-10  |      590.7 |      603.7 | $  123.48
2025-11  |      500.0 |      431.9 | $  123.72
2025-12  |      654.1 |      316.1 | $  210.50
2026-01  |      732.5 |      388.2 | $  226.62
2026-02  |      506.0 |      704.1 | $   67.89
2026-03  |      469.5 |      901.9 | $   36.26
2026-04  |      112.7 |      299.6 | $   20.07
Total Projected Year Cost: $1143.71

--- Plan: TXSolarPro TexasSolar.Pro Plan ---
Month    | Import     | Export     | Cost ($)  
2024-05  |      521.5 |      986.8 | $  -72.32
2024-06  |      633.8 |      948.1 | $  -30.61
2024-07  |      671.3 |      950.5 | $  -20.00
2024-08  |      860.6 |      822.1 | $   67.30
2024-09  |      594.7 |      805.3 | $   -5.98
2024-10  |      488.7 |      759.1 | $  -25.43
2024-11  |      363.8 |      486.9 | $    5.47
2024-12  |      559.6 |      377.7 | $   89.96
2025-01  |      533.7 |      576.5 | $   33.34
2025-02  |      513.1 |      613.5 | $   17.98
2025-03  |      520.3 |     1049.1 | $  -88.11
2025-04  |      392.9 |      910.8 | $  -91.04
2025-05  |      471.3 |     1040.8 | $ -100.48
2025-06  |      632.0 |      918.8 | $  -24.20
2025-07  |      707.3 |      866.9 | $   11.18
2025-08  |      772.2 |      789.6 | $   49.34
2025-09  |      639.2 |      752.4 | $   20.12
2025-10  |      590.7 |      603.7 | $   42.92
2025-11  |      500.0 |      431.9 | $   59.18
2025-12  |      654.1 |      316.1 | $  132.89
2026-01  |      732.5 |      388.2 | $  138.16
2026-02  |      506.0 |      704.1 | $   -6.57
2026-03  |      469.5 |      901.9 | $  -66.42
2026-04  |      112.7 |      299.6 | $  -21.44
Total Projected Year Cost: $57.61

--- Plan: TXU Solar Buyback Plus ---
Month    | Import     | Export     | Cost ($)  
2024-05  |      521.5 |      986.8 | $   46.69
2024-06  |      633.8 |      948.1 | $   68.59
2024-07  |      671.3 |      950.5 | $   74.99
2024-08  |      860.6 |      822.1 | $  115.71
2024-09  |      594.7 |      805.3 | $   70.34
2024-10  |      488.7 |      759.1 | $   54.63
2024-11  |      363.8 |      486.9 | $   49.18
2024-12  |      559.6 |      377.7 | $   89.88
2025-01  |      533.7 |      576.5 | $   73.43
2025-02  |      513.1 |      613.5 | $   67.63
2025-03  |      520.3 |     1049.1 | $   42.74
2025-04  |      392.9 |      910.8 | $   28.82
2025-05  |      471.3 |     1040.8 | $   34.69
2025-06  |      632.0 |      918.8 | $   70.04
2025-07  |      707.3 |      866.9 | $   86.29
2025-08  |      772.2 |      789.6 | $  102.24
2025-09  |      639.2 |      752.4 | $   81.28
2025-10  |      590.7 |      603.7 | $   81.76
2025-11  |      500.0 |      431.9 | $   76.23
2025-12  |      654.1 |      316.1 | $  110.05
2026-01  |      732.5 |      388.2 | $  119.40
2026-02  |      506.0 |      704.1 | $   60.95
2026-03  |      469.5 |      901.9 | $   42.72
2026-04  |      112.7 |      299.6 | $   16.62
Total Projected Year Cost: $832.46

--- Plan: TXU Solar Buyback Saver ---
Month    | Import     | Export     | Cost ($)  
2024-05  |      521.5 |      986.8 | $   61.14
2024-06  |      633.8 |      948.1 | $   80.96
2024-07  |      671.3 |      950.5 | $   87.04
2024-08  |      860.6 |      822.1 | $  122.66
2024-09  |      594.7 |      805.3 | $   79.53
2024-10  |      488.7 |      759.1 | $   63.72
2024-11  |      363.8 |      486.9 | $   52.72
2024-12  |      559.6 |      377.7 | $   88.73
2025-01  |      533.7 |      576.5 | $   77.51
2025-02  |      513.1 |      613.5 | $   72.83
2025-03  |      520.3 |     1049.1 | $   58.77
2025-04  |      392.9 |      910.8 | $   42.66
2025-05  |      471.3 |     1040.8 | $   51.00
2025-06  |      632.0 |      918.8 | $   81.69
2025-07  |      707.3 |      866.9 | $   95.89
2025-08  |      772.2 |      789.6 | $  109.26
2025-09  |      639.2 |      752.4 | $   88.69
2025-10  |      590.7 |      603.7 | $   85.94
2025-11  |      500.0 |      431.9 | $   77.03
2025-12  |      654.1 |      316.1 | $  106.42
2026-01  |      732.5 |      388.2 | $  116.78
2026-02  |      506.0 |      704.1 | $   68.50
2026-03  |      469.5 |      901.9 | $   55.57
2026-04  |      112.7 |      299.6 | $   17.99
Total Projected Year Cost: $921.50

--- Plan: Tesla TE Drive Plan ---
Month    | Import     | Export     | Cost ($)  
2024-05  |      521.5 |      986.8 | $   46.22
2024-06  |      633.8 |      948.1 | $   63.71
2024-07  |      671.3 |      950.5 | $   69.09
2024-08  |      860.6 |      822.1 | $  100.47
2024-09  |      594.7 |      805.3 | $   62.31
2024-10  |      488.7 |      759.1 | $   48.28
2024-11  |      363.8 |      486.9 | $   38.29
2024-12  |      559.6 |      377.7 | $   70.03
2025-01  |      533.7 |      576.5 | $   60.30
2025-02  |      513.1 |      613.5 | $   56.20
2025-03  |      520.3 |     1049.1 | $   44.18
2025-04  |      392.9 |      910.8 | $   29.80
2025-05  |      471.3 |     1040.8 | $   37.30
2025-06  |      632.0 |      918.8 | $   64.33
2025-07  |      707.3 |      866.9 | $   76.83
2025-08  |      772.2 |      789.6 | $   88.58
2025-09  |      639.2 |      752.4 | $   70.36
2025-10  |      590.7 |      603.7 | $   67.78
2025-11  |      500.0 |      431.9 | $   59.74
2025-12  |      654.1 |      316.1 | $   85.62
2026-01  |      732.5 |      388.2 | $   94.85
2026-02  |      506.0 |      704.1 | $   52.45
2026-03  |      469.5 |      901.9 | $   41.21
2026-04  |      112.7 |      299.6 | $    7.39
Total Projected Year Cost: $717.66

--- Plan: Tesla TE Dynamic Plan ---
Month    | Import     | Export     | Cost ($)  
2024-05  |      521.5 |      986.8 | $   69.18
2024-06  |      633.8 |      948.1 | $   81.01
2024-07  |      671.3 |      950.5 | $   95.20
2024-08  |      860.6 |      822.1 | $  128.39
2024-09  |      594.7 |      805.3 | $   83.68
2024-10  |      488.7 |      759.1 | $   72.86
2024-11  |      363.8 |      486.9 | $   56.39
2024-12  |      559.6 |      377.7 | $   88.17
2025-01  |      533.7 |      576.5 | $   71.83
2025-02  |      513.1 |      613.5 | $   63.31
2025-03  |      520.3 |     1049.1 | $   83.82
2025-04  |      392.9 |      910.8 | $   56.80
2025-05  |      471.3 |     1040.8 | $   59.39
2025-06  |      632.0 |      918.8 | $   81.57
2025-07  |      707.3 |      866.9 | $  103.21
2025-08  |      772.2 |      789.6 | $  113.93
2025-09  |      639.2 |      752.4 | $   92.58
2025-10  |      590.7 |      603.7 | $   92.79
2025-11  |      500.0 |      431.9 | $   80.58
2025-12  |      654.1 |      316.1 | $  105.81
2026-01  |      732.5 |      388.2 | $  112.69
2026-02  |      506.0 |      704.1 | $   58.37
2026-03  |      469.5 |      901.9 | $   75.89
2026-04  |      112.7 |      299.6 | $   15.83
Total Projected Year Cost: $971.64

--- Plan: Tesla TE Fixed Plan ---
Month    | Import     | Export     | Cost ($)  
2024-05  |      521.5 |      986.8 | $    9.28
2024-06  |      633.8 |      948.1 | $   23.83
2024-07  |      671.3 |      950.5 | $   27.93
2024-08  |      860.6 |      822.1 | $   55.62
2024-09  |      594.7 |      805.3 | $   26.58
2024-10  |      488.7 |      759.1 | $   16.97
2024-11  |      363.8 |      486.9 | $   16.55
2024-12  |      559.6 |      377.7 | $   44.02
2025-01  |      533.7 |      576.5 | $   31.16
2025-02  |      513.1 |      613.5 | $   27.00
2025-03  |      520.3 |     1049.1 | $    6.03
2025-04  |      392.9 |      910.8 | $   -1.38
2025-05  |      471.3 |     1040.8 | $    0.93
2025-06  |      632.0 |      918.8 | $   25.09
2025-07  |      707.3 |      866.9 | $   36.15
2025-08  |      772.2 |      789.6 | $   47.31
2025-09  |      639.2 |      752.4 | $   34.22
2025-10  |      590.7 |      603.7 | $   36.22
2025-11  |      500.0 |      431.9 | $   34.60
2025-12  |      654.1 |      316.1 | $   57.71
2026-01  |      732.5 |      388.2 | $   62.92
2026-02  |      506.0 |      704.1 | $   21.67
2026-03  |      469.5 |      901.9 | $    7.68
2026-04  |      112.7 |      299.6 | $   -2.32
Total Projected Year Cost: $322.88

Documentation

Index

Constants

This section is empty.

Variables

This section is empty.

Functions

func Parse

func Parse(r io.Reader, callback func(EnergyReading)) error

func ParseCSV

func ParseCSV(r io.Reader, callback func(EnergyReading)) error

Smart Meter Texas CSV format

Types

type BatteryRules

type BatteryRules struct {
	Required            bool // does the plan require a battery
	ExportOnlyFromSolar bool // Tesla-style restrictions
}

type BillInterval

type BillInterval struct {
	EnergyChargeCents float64 // Gross Import * Energy Rate
	TDUChargeCents    float64 // Gross Import * TDU Rate
	SolarCreditCents  float64 // Gross Export * Buyback Rate
}

type Charges

type Charges struct {
	BaseCents    float64 // REP base
	TDUBaseCents float64

	ImportCentsPerKWh float64
	TDUCentsPerKWh    float64
}

type CreditBank

type CreditBank struct {
	Enabled bool

	// expires after N months (0 = never)
	ExpirationMonths int

	// whether credits can reduce fixed charges
	AppliesToBase bool
}

type EnergyReading

type EnergyReading struct {
	Start    time.Time
	End      time.Time // set in SMT data
	ValueKWh float64
	IsExport bool
}

EnergyReading is the clean output

type Entry

type Entry struct {
	ID      string `xml:"id"`
	Title   string `xml:"title"`
	Links   []Link `xml:"link"` // Added this to capture all <link> tags
	Content struct {
		IntervalBlock struct {
			IntervalReading []struct {
				Value      int64 `xml:"value"`
				TimePeriod struct {
					Start int64 `xml:"start"`
				} `xml:"timePeriod"`
			} `xml:"IntervalReading"`
		} `xml:"IntervalBlock"`
		ReadingType ReadingType `xml:"ReadingType"`
	} `xml:"content"`
}

type ExportLimits

type ExportLimits struct {
	MaxKWhPerMonth   float64
	MaxCreditDollars float64
}

type ExportModel

type ExportModel string
const (
	ExportNone      ExportModel = "none"
	ExportNetting   ExportModel = "netting"   // 1:1
	ExportFixed     ExportModel = "fixed"     // flat rate
	ExportWholesale ExportModel = "wholesale" // RTW index
)

type Interval

type Interval struct {
	Import float64 // kWh
	Export float64 // kWh
	Start  float64
}

type IntervalBlock

type IntervalBlock struct {
	IntervalReading []struct {
		Value      int64 `xml:"value"`
		TimePeriod struct {
			Start int64 `xml:"start"`
		} `xml:"timePeriod"`
	} `xml:"IntervalReading"`
}

Ensure these match your XML tags exactly

type IntervalMap

type IntervalMap map[time.Time]*Interval

func (IntervalMap) Sum

type Link struct {
	Rel  string `xml:"rel,attr"`
	Href string `xml:"href,attr"`
}

type MonthlyBillInterval

type MonthlyBillInterval struct {
	EnergyChargeCents float64 // Gross Import * Energy Rate
	TDUChargeCents    float64 // Gross Import * TDU Rate
	SolarCreditCents  float64 // Gross Export * Buyback Rate
	Import            float64
	Export            float64
}

type MonthlyMap

type MonthlyMap map[string]IntervalMap

func Loader

func Loader(f io.Reader, isCSV bool) (MonthlyMap, error)

type NettingRules

type NettingRules struct {
	Mode string // "instant", "monthly", "billing_cycle"

	// If true: export can only offset import (no net positive payout)
	NoNetExport bool

	// If true: export credit limited to import volume
	CapToImport bool
}

type Plan

type Plan struct {
	Name string

	// for WebUI display
	PlanURL     string
	Provider    string
	ProviderURL string
	Details     string    // other information that might be helpful to the viewer
	LastUpdated time.Time // last time this plan was reviewed for accuracy

	// for WebUI determining which plans to display
	ServiceArea string // "oncor" "centerpoint" etc

	Charges Charges

	Export struct {
		Model ExportModel

		FixedRate float64 // for ExportFixed
	}

	Netting NettingRules
	Credits CreditBank
	Limits  ExportLimits

	TOU     *TimeOfUse
	Battery *BatteryRules
}

func LoadPlans

func LoadPlans(path string) ([]Plan, error)

func (Plan) ApplyMonthlyRules

func (p Plan) ApplyMonthlyRules(monthly MonthlyBillInterval) float64

func (Plan) CalculateInterval

func (p Plan) CalculateInterval(imp, exp float64, t time.Time) BillInterval

type ReadingType

type ReadingType struct {
	FlowDirection        int `xml:"flowDirection"`        // 1=Import, 19=Export
	PowerOfTenMultiplier int `xml:"powerOfTenMultiplier"` // Scale factor
}

type TOUPeriod

type TOUPeriod struct {
	Name       string
	ImportRate float64
	ExportRate float64
	Start      TimeOfDay
	End        TimeOfDay
	Days       []string // "Monday", "Tuesday", etc
}

func (TOUPeriod) ActiveAt

func (tp TOUPeriod) ActiveAt(t time.Time) bool

type TimeOfDay

type TimeOfDay int // Minutes since midnight

func (*TimeOfDay) UnmarshalJSON

func (t *TimeOfDay) UnmarshalJSON(b []byte) error

type TimeOfUse

type TimeOfUse struct {
	Enabled bool
	Periods []TOUPeriod
}

Directories

Path Synopsis
cmd
solar-planner command
txsolarcalc command

Jump to

Keyboard shortcuts

? : This menu
/ : Search site
f or F : Jump to
y or Y : Canonical URL